School Moneyby Schools in Reach
I am a

Orchard Church of England Primary School, Broughton Astley: school finances

Latest full year 2025-26, as a council-run school (CFR return, April to March). Leicestershire · Primary · Voluntary controlled school

In deficit

In deficit by £27k £139 per pupil, 2% of a year's income: it has spent more over the years than it received. It has spent more than it received for 2 years running.

Why schools go into deficit. Most of a school's money goes on people: over 80% of schools' costs are staff costs. So when pay and other costs rise faster than funding, or a school loses pupils and the money that comes with each one, the budget is squeezed quickly and staffing is the only big thing left to cut. In 2024–25 and 2025–26, mainstream school funding per pupil grew by 2 percentage points less than school costs, partly because rising special needs costs took a large share of the extra money. A deficit usually comes from several of these pressures at once, not one bad decision. (IFS, pp. 62–63)

What helps. Schools in this position usually agree a recovery plan with the council, often over two or three years, and governors check progress against it each term. The questions further down are a good way to start that conversation.

Status by year

  1. 2018-19 In deficit reserve below zero
  2. 2019-20 In deficit same as the year before
  3. 2020-21 In deficit same as the year before
  4. 2021-22 In deficit same as the year before
  5. 2022-23 In deficit same as the year before
  6. 2023-24 In deficit same as the year before
  7. 2024-25 In deficit same as the year before
  8. 2025-26 In deficit same as the year before

Government funding vs spending per pupil

In 2025-26, government funding was £1.2m £6,093 per pupil and spending £1.2m £6,414 per pupil. Spending was £62k £321 per pupil more than government funding; the difference came from other income, such as lettings, catering or donations, or from the school's reserve.

Government funding and spending per pupil, 2018-19 to 2025-26Government funding and spending per pupil each year, 2018-19 to 2025-26. 2018-19: funding £5k, spending £5k; 2019-20: funding £4k, spending £5k; 2020-21: funding £5k, spending £5k; 2021-22: funding £5k, spending £5k; 2022-23: funding £5k, spending £5k; 2023-24: funding £6k, spending £5k; 2024-25: funding £6k, spending £6k; 2025-26: funding £6k, spending £6k£4,000£5,000£6,0002019-202021-222023-242025-26Gov. fundingSpendingSimilarGov. fundingSpending

Funding is the money a school receives; spending is what it pays out. The two differ when a school adds to or draws on its savings, and because some money is spent on its pupils by someone else: the council (for example special needs top-ups and transport) or, for academies, the trust's central team. (IFS, pp. 7, 10, 46, 52, 54)

Government funding is the academy accounts line "grant funding from government" in academy (AAR) years and the CFR grant funding total in council-run years. The two are not strictly comparable: CFR line I07 can include some money that is not from government.

Real terms: in 2025-26 prices (HM Treasury GDP deflator, October 2026).

Reserve per pupil by year

Reserve per pupil, 2018-19 to 2025-26Reserve per pupil at the end of each year. 2018-19: -£380; 2019-20: -£674; 2020-21: -£715; 2021-22: -£702; 2022-23: -£469; 2023-24: -£95; 2024-25: -£133; 2025-26: -£139-£1,000-£500£02019-202021-222023-242025-26ReserveSimilarReserve

Real terms: in 2025-26 prices (HM Treasury GDP deflator, October 2026).

Each year's figures, newest first
YearPupilsIncomeSpendingIn-year balanceReserve at year end
2025-26192.0£1.2m £6,407 per pupil£1.2m £6,414 per pupil-£2k -£8 per pupil-£27k -£139 per pupil
2024-25188.0£1.2m £6,237 per pupil£1.2m £6,274 per pupil-£7k -£37 per pupil-£25k -£133 per pupil
2023-24192.0£1.1m £5,707 per pupil£1.0m £5,325 per pupil+£73k +£382 per pupil-£18k -£95 per pupil
2022-23195.0£976k £5,003 per pupil£934k £4,792 per pupil+£41k +£211 per pupil-£91k -£469 per pupil
2021-22189.0£930k £4,919 per pupil£926k £4,898 per pupil+£4k +£21 per pupil-£133k -£702 per pupil
2020-21191.0£889k £4,656 per pupil£896k £4,694 per pupil-£7k -£37 per pupil-£137k -£715 per pupil
2019-20192.0£833k £4,337 per pupil£894k £4,657 per pupil-£61k -£319 per pupil-£129k -£674 per pupil
2018-19179.0£837k £4,674 per pupil£884k £4,939 per pupil-£47k -£265 per pupil-£68k -£380 per pupil

Where the money comes from

Income in 2025-26, with the trend per pupil since 2018-19
Line2025-26Trend per pupilChange per pupil since 2018-19Similar schools (median per pupil)
Total income£1.2m £6,407 per pupil+37% +5% real£7k
Government funding£1.2m £6,093 per pupil+34% +2% real£6k
Special needs (SEN) funding£61k £316 per pupil-16% -36% real£269
Pupil premium£48k £251 per pupil+40% +7% real£232
Money the school raised itself£60k £313 per pupil+165% +102% real£457
Donations (day-to-day)£3k £18 per pupil-31% -47% real£15
Donations for buildings and equipment£0 £0 per pupil£0
Facilities and services£21k £107 per pupil+1238% +873% real£160
Catering income£19k £101 per pupil£90
Other DfE grants£49k £256 per pupil+21% -8% real£272

Other DfE grants is a container line. It includes the grants that cover higher employer pension and National Insurance costs, which cannot be separated out, so no figure is shown for them on their own. Not every rise in a school's income is extra spending power. When the government raised what schools pay as employers into staff pensions and National Insurance, it gave schools grants to cover the bill. The IFS describes this as extra money to pay for extra outgoings, with no change in real resources. About £2.3 billion of the growth in school funding between 2019–20 and 2025–26 was this kind of grant. So when a school's income jumps, check whether its staff costs jumped by the same amount: the money may simply have passed through. (IFS, p. 50)

Where it goes

Spending in 2025-26, with the trend per pupil since 2018-19
Line2025-26Trend per pupilChange per pupil since 2018-19Similar schools (median per pupil)
Total spending£1.2m £6,414 per pupil+30% -1% real£7k
Teachers£589k £3,070 per pupil+23% -6% real£3k
Supply staff£29k £151 per pupil+243% +165% real£79
Support staff£261k £1,360 per pupil+34% +3% real£1k
Office and admin staff£47k £245 per pupil+46% +11% real£297
Premises staff£51k £268 per pupil+70% +29% real£171
Catering staff£0 £0 per pupil£0
Other staff costs£41k £212 per pupil+29% -1% real£196
All staff costs£967k £5,039 per pupil+30% -1% real£5k
Premises£77k £399 per pupil+57% +20% real£324
Energy£13k £69 per pupil+5% -21% real£89
Rates, water and other building costs£118k £615 per pupil+57% +20% real£556
Catering£71k £372 per pupil+104% +56% real£318
Learning resources£53k £275 per pupil+25% -5% real£311
Supplies and services£68k £353 per pupil-9% -31% real£607
Bought-in services£14k £71 per pupil-48% -60% real£205

Staff costs were 79% of this school's spending in 2025-26. Across England, over 80% of schools' costs are staff costs. (IFS, p. 63)

In 2025-26 prices, this school spent £1.2m £6,414 per pupil in 2025-26. Across England, primary schools are expected to spend about £7,000 per pupil in 2025–26. (IFS, p. 7)

Pupils by year

  1. 2018-19 179.0
  2. 2019-20 192.0
  3. 2020-21 191.0
  4. 2021-22 189.0
  5. 2022-23 195.0
  6. 2023-24 192.0
  7. 2024-25 188.0
  8. 2025-26 192.0

Money raised by parents

No registered parents' association found for Orchard Church of England Primary School, Broughton Astley. Charities with an income of £5,000 or less a year don't have to register with the Charity Commission, so many schools have an active PTA or friends' group that isn't on the register.

Across England, the typical registered parents' association raised £50 per pupil in 2025-26.

Intake and area

council-run · Primary · Mixed · Church of England

Intake band 2 of 5 nationally, combining free-school-meal eligibility and the deprivation of the school's neighbourhood (1 = least disadvantaged, 5 = most).

Context, not a judgement: schools with different intakes get different funding and face different costs.

How my school's money is split

For pupils: out of every pound the school spent in 2025-26, here is roughly where it went, with the amount for each pupil.

National context

Questions to ask the school

Useful for parents, governors and PTFA committees.

  1. What is the plan to get Orchard Church of England Primary School, Broughton Astley back into balance, and how many years will it take? Has the council agreed it?
  2. How much does the PTA (or friends' association) raise each year, and what does it pay for?
  3. What is driving the deficit: falling pupil numbers, staff costs, special needs support, or something else? Why ask: Over 80% of schools' costs are staff costs. (IFS, p. 63)
  4. How does Orchard Church of England Primary School, Broughton Astley's spending per pupil compare with similar schools, and why? Why ask: Nationally, primaries spend about £7,000 and secondaries about £7,800 per pupil in 2025–26. (IFS, p. 7)
  5. Will the recovery plan change class sizes, the subjects on offer or the number of support staff?
  6. Is the council giving the school extra help or a loan while it recovers?
  7. How often do governors see the budget forecast, and how close were last year's forecasts to what happened?

Check at source

Every figure here comes from the school's published return. Check it on the DfE benchmarking page for this school, and see how the figures are worked out.

Similar schools: the closest in phase, size and share of pupils on free school meals.

Compare side by side