School Moneyby Schools in Reach
I am a

Melling St Wilfrid Church of England Primary School: school finances

Latest full year 2025-26, as a council-run school (CFR return, April to March). Lancashire · Primary · Voluntary aided school

Heading for deficit

Has spent more than it received for 3 years running; at that rate its £23k £1,043 per pupil reserve runs out in about 2 years.

Why schools go into deficit. Most of a school's money goes on people: over 80% of schools' costs are staff costs. So when pay and other costs rise faster than funding, or a school loses pupils and the money that comes with each one, the budget is squeezed quickly and staffing is the only big thing left to cut. In 2024–25 and 2025–26, mainstream school funding per pupil grew by 2 percentage points less than school costs, partly because rising special needs costs took a large share of the extra money. A deficit usually comes from several of these pressures at once, not one bad decision. (IFS, pp. 62–63)

What helps. Schools in this position usually agree a recovery plan with the council, often over two or three years, and governors check progress against it each term. The questions further down are a good way to start that conversation.

Status by year

  1. 2018-19 Large reserves reserve 8% or more of a year's income
  2. 2019-20 Large reserves same as the year before
  3. 2020-21 Large reserves same as the year before
  4. 2021-22 Large reserves same as the year before
  5. 2022-23 Large reserves same as the year before
  6. 2023-24 Large reserves same as the year before
  7. 2024-25 Large reserves same as the year before
  8. 2025-26 Heading for deficit spending more than it received, reserve running down

Government funding vs spending per pupil

In 2025-26, government funding was £358k £16,267 per pupil and spending £406k £18,468 per pupil. Spending was £48k £2,201 per pupil more than government funding; the difference came from other income, such as lettings, catering or donations, or from the school's reserve.

Government funding and spending per pupil, 2018-19 to 2025-26Government funding and spending per pupil each year, 2018-19 to 2025-26. 2018-19: funding £10k, spending £10k; 2019-20: funding £9k, spending £10k; 2020-21: funding £10k, spending £11k; 2021-22: funding £9k, spending £10k; 2022-23: funding £11k, spending £12k; 2023-24: funding £13k, spending £15k; 2024-25: funding £16k, spending £18k; 2025-26: funding £16k, spending £18k£5,000£10,000£15,0002019-202021-222023-242025-26Gov. fundingSpendingSimilarGov. fundingSpending

Funding is the money a school receives; spending is what it pays out. The two differ when a school adds to or draws on its savings, and because some money is spent on its pupils by someone else: the council (for example special needs top-ups and transport) or, for academies, the trust's central team. (IFS, pp. 7, 10, 46, 52, 54)

Government funding is the academy accounts line "grant funding from government" in academy (AAR) years and the CFR grant funding total in council-run years. The two are not strictly comparable: CFR line I07 can include some money that is not from government.

Real terms: in 2025-26 prices (HM Treasury GDP deflator, October 2026).

Reserve per pupil by year

Reserve per pupil, 2018-19 to 2025-26Reserve per pupil at the end of each year. 2018-19: £2k; 2019-20: £2k; 2020-21: £2k; 2021-22: £1k; 2022-23: £2k; 2023-24: £2k; 2024-25: £2k; 2025-26: £1k£0£1,000£2,0002019-202021-222023-242025-26ReserveSimilarReserve

Real terms: in 2025-26 prices (HM Treasury GDP deflator, October 2026).

Each year's figures, newest first
YearPupilsIncomeSpendingIn-year balanceReserve at year end
2025-2622.0£388k £17,642 per pupil£406k £18,468 per pupil-£18k -£826 per pupil£23k £1,043 per pupil
2024-2523.0£398k £17,289 per pupil£408k £17,754 per pupil-£11k -£465 per pupil£41k £1,788 per pupil
2023-2428.0£407k £14,544 per pupil£418k £14,943 per pupil-£11k -£398 per pupil£52k £1,851 per pupil
2022-2331.0£375k £12,082 per pupil£361k £11,645 per pupil+£14k +£437 per pupil£63k £2,032 per pupil
2021-2233.0£321k £9,740 per pupil£322k £9,751 per pupil-£351 -£11 per pupil£49k £1,498 per pupil
2020-2128.0£318k £11,356 per pupil£316k £11,290 per pupil+£2k +£66 per pupil£50k £1,778 per pupil
2019-2031.0£311k £10,024 per pupil£315k £10,163 per pupil-£4k -£140 per pupil£48k £1,546 per pupil
2018-1932.0£351k £10,966 per pupil£318k £9,927 per pupil+£33k +£1,040 per pupil£52k £1,633 per pupil

Where the money comes from

Income in 2025-26, with the trend per pupil since 2018-19
Line2025-26Trend per pupilChange per pupil since 2018-19Similar schools (median per pupil)
Total income£388k £17,642 per pupil+61% +23% real£17k
Government funding£358k £16,267 per pupil+66% +26% real£15k
Special needs (SEN) funding£19k £851 per pupil+1133% +846% real£364
Pupil premium£2k £69 per pupil-79% -84% real£97
Money the school raised itself£30k £1,375 per pupil+19% -9% real£827
Donations (day-to-day)£0 £0 per pupil recorded-100% -100% real£148
Donations for buildings and equipment£0 £0 per pupil£0
Facilities and services£23k £1,034 per pupil+81% +38% real£277
Catering income£3k £124 per pupil-32% -48% real£183
Other DfE grants£19k £867 per pupil+27% -3% real£983

Other DfE grants is a container line. It includes the grants that cover higher employer pension and National Insurance costs, which cannot be separated out, so no figure is shown for them on their own. Not every rise in a school's income is extra spending power. When the government raised what schools pay as employers into staff pensions and National Insurance, it gave schools grants to cover the bill. The IFS describes this as extra money to pay for extra outgoings, with no change in real resources. About £2.3 billion of the growth in school funding between 2019–20 and 2025–26 was this kind of grant. So when a school's income jumps, check whether its staff costs jumped by the same amount: the money may simply have passed through. (IFS, p. 50)

Where it goes

Spending in 2025-26, with the trend per pupil since 2018-19
Line2025-26Trend per pupilChange per pupil since 2018-19Similar schools (median per pupil)
Total spending£406k £18,468 per pupil+86% +42% real£17k
Teachers£157k £7,127 per pupil+69% +29% real£7k
Supply staff£27k £1,240 per pupil+1933% +1450% real£153
Support staff£72k £3,261 per pupil+180% +114% real£3k
Office and admin staff£18k £820 per pupil+156% +95% real£1k
Premises staff£14k £647 per pupil+129% +75% real£403
Catering staff£0 £0 per pupil£0
Other staff costs£27k £1,205 per pupil+66% +26% real£525
All staff costs£303k £13,787 per pupil+111% +61% real£12k
Premises£26k £1,191 per pupil+119% +67% real£1k
Energy£9k £419 per pupil+61% +23% real£310
Rates, water and other building costs£32k £1,471 per pupil+45% +11% real£1k
Catering£20k £892 per pupil+76% +34% real£693
Learning resources£9k £403 per pupil-55% -65% real£878
Supplies and services£44k £2,018 per pupil+11% -16% real£2k
Bought-in services£33k £1,492 per pupil+70% +30% real£978

Staff costs were 75% of this school's spending in 2025-26. Across England, over 80% of schools' costs are staff costs. (IFS, p. 63)

In 2025-26 prices, this school spent £406k £18,468 per pupil in 2025-26. Across England, primary schools are expected to spend about £7,000 per pupil in 2025–26. (IFS, p. 7)

Pupils by year

  1. 2018-19 32.0
  2. 2019-20 31.0
  3. 2020-21 28.0
  4. 2021-22 33.0
  5. 2022-23 31.0
  6. 2023-24 28.0
  7. 2024-25 23.0
  8. 2025-26 22.0

Pupil numbers fell from 32.0 to 22.0 (31% fewer) over the years shown.

Schools are mostly funded per pupil, so fewer pupils means less money. Costs do not fall in step: a class with a few fewer pupils still needs a teacher. Primary schools in England have already lost about 100,000 pupils (3%) between 2019–20 and 2024–25, and are expected to lose over 300,000 more (about 8%) by 2030–31. Secondary numbers are expected to start falling from about 2026–27. The IFS points out that money is only saved if schools actually reduce what they spend, such as staff or the number of schools. That is why a well-run school with falling numbers can still find its budget under pressure. (IFS, pp. 19, 64)

Money raised by parents

No registered parents' association found for Melling St Wilfrid Church of England Primary School. Charities with an income of £5,000 or less a year don't have to register with the Charity Commission, so many schools have an active PTA or friends' group that isn't on the register.

Across England, the typical registered parents' association raised £50 per pupil in 2025-26.

Intake and area

council-run · Primary · Mixed · Church of England

Intake band 1 of 5 nationally, combining free-school-meal eligibility and the deprivation of the school's neighbourhood (1 = least disadvantaged, 5 = most).

Context, not a judgement: schools with different intakes get different funding and face different costs.

How my school's money is split

For pupils: out of every pound the school spent in 2025-26, here is roughly where it went, with the amount for each pupil.

National context

Questions to ask the school

Useful for parents, governors and PTFA committees.

  1. Melling St Wilfrid Church of England Primary School has spent more than it received for 3 years. Is that planned, and what does the school expect its reserve to be in three years' time?
  2. How many pupils does Melling St Wilfrid Church of England Primary School expect in each year group over the next three years? Why ask: Primary pupil numbers in England are expected to fall by over 300,000 (about 8%) by 2030–31. (IFS, p. 19)
  3. How much does the PTA (or friends' association) raise each year, and what does it pay for?
  4. What does the budget assume about pay rises and pupil numbers over the next three years? Why ask: The IFS projects school costs could grow 0.5 to 1 percentage points a year faster than funding to 2028–29. (IFS, p. 11)
  5. Is the school planning to merge classes, share staff or work more closely with another school?
  6. How does Melling St Wilfrid Church of England Primary School's spending per pupil compare with similar schools, and why? Why ask: Nationally, primaries spend about £7,000 and secondaries about £7,800 per pupil in 2025–26. (IFS, p. 7)
  7. If the gap does not close, what would the school cut first?
  8. Has the council talked about reducing places, merging or closing schools in this area? Why ask: The IFS notes savings from falling numbers only come if staff or the number of schools are reduced. (IFS, p. 64)

Check at source

Every figure here comes from the school's published return. Check it on the DfE benchmarking page for this school, and see how the figures are worked out.

Similar schools: the closest in phase, size and share of pupils on free school meals.

Compare side by side