Schools in Reach

Felmore Primary School: school finances

Healthy

Holds £177k in reserve, 6% of a year's income.

Latest full year 2024-25, as a academy (accounts return, September–August). Essex · Primary · Academy sponsor led.

Reserve at year end
£177k6% of a year's income
Last year's balance
-£3kincome minus spending
Income per pupil
£6,964
Pupils
411-1% since 2018-19

Academies in a trust don't hold money on their own: BERLESDUNA ACADEMY TRUST can move money between its schools. The reserve includes this school's per-pupil share of the trust's central reserve.

Reserve at the end of each year, 2018-19 to 2024-25

£0£100k£200k2018-19: £187k reserve2018-192019-20: £133k reserve2019-202020-21: £162k reserve2020-212021-22: £187k reserve2021-222022-23: £233k reserve2022-232023-24: £240k reserve2023-242024-25: £177k reserve2024-25

Income and spending, 2018-19 to 2024-25

Income Spending

£1.5m£2.0m£2.5mIncomeSpending2018-19: income £2.0m, spending £2.0m2018-192019-20: income £2.1m, spending £2.1m2019-202020-21: income £2.1m, spending £2.1m2020-212021-22: income £2.2m, spending £2.2m2021-222022-23: income £2.4m, spending £2.4m2022-232023-24: income £2.7m, spending £2.7m2023-242024-25: income £2.9m, spending £2.9m2024-25
Show the figures as a table
YearIncomeSpendingBalanceReservePupils
2018-19
£2.0m
£2.0m
-£7k
£187k
417
2019-20
£2.1m
£2.1m
-£57k
£133k
416
2020-21
£2.1m
£2.1m
+£28k
£162k
419
2021-22
£2.2m
£2.2m
+£21k
£187k
408
2022-23
£2.4m
£2.4m
+£42k
£233k
408
2023-24
£2.7m
£2.7m
+£6k
£240k
413
2024-25
£2.9m
£2.9m
-£3k
£177k
411

Compared with similar schools

Similar schools are the 30 primary schools outside London closest in size and in the share of pupils on free school meals. Its reserve, as a share of income, is higher than 30% of them. It spends £6,971 a pupil in total; similar schools typically spend £6,809.

This school Middle half of similar schools Similar schools’ median

Teachers: this school £2,842 per pupil; similar schools £3,114 (middle half £2,920–£3,333)Teachers£2,842Support staff (e.g. TAs): this school £1,676 per pupil; similar schools £1,281 (middle half £1,059–£1,465)Support staff (e.g. TAs)£1,676Supply staff: this school £22 per pupil; similar schools £208 (middle half £66–£263)Supply staff£22Admin and clerical: this school £238 per pupil; similar schools £271 (middle half £220–£327)Admin and clerical£238Premises: this school £372 per pupil; similar schools £353 (middle half £304–£514)Premises£372Energy: this school £85 per pupil; similar schools £92 (middle half £76–£129)Energy£85Learning resources & ICT: this school £170 per pupil; similar schools £264 (middle half £210–£349)Learning resources & ICT£170Bought-in services: this school £127 per pupil; similar schools £128 (middle half £62–£292)Bought-in services£127
Show the comparison as a table
Spending per pupilThis schoolSimilar schools (median)Middle half
Teachers
£2,842
£3,114
£2,920–£3,333
Support staff (e.g. TAs)
£1,676
£1,281
£1,059–£1,465
Supply staff
£22
£208
£66–£263
Admin and clerical
£238
£271
£220–£327
Premises
£372
£353
£304–£514
Energy
£85
£92
£76–£129
Learning resources & ICT
£170
£264
£210–£349
Bought-in services
£127
£128
£62–£292

Compare side by side with the 3 most similar schools

Which schools are these?

Where the money comes from, 2024-25

SourceAmountPer pupil
Government grants
£2.8m
£6,830
SEN funding (part of grants)
£91k
£221
Self-generated (lettings, catering, donations)
£55k
£134

Questions to ask the school

Useful for parents, governors and PTA committees.

Check these figures

Every figure here comes from the school's published return to the DfE. Check it on the DfE benchmarking page for this school, and see how the status is worked out.

Admissions, Ofsted and results for Felmore Primary School · All Essex school finances