Schools in Reach

Willow Brook Primary School and Nursery: school finances

Healthy

Holds £79k in reserve, 5% of a year's income.

Latest full year 2024-25, as a academy (accounts return, September–August). Essex · Primary · Academy sponsor led.

Reserve at year end
£79k5% of a year's income
Last year's balance
+£166kincome minus spending
Income per pupil
£8,530
Pupils
176-14% since 2018-19

Academies in a trust don't hold money on their own: THE KEMNAL ACADEMIES TRUST can move money between its schools. The reserve includes this school's per-pupil share of the trust's central reserve.

Reserve at the end of each year, 2018-19 to 2024-25

-£300k-£200k-£100k£02018-19: £23k reserve2018-192019-20: £24k reserve2019-202020-21: £5k reserve2020-212021-22: -£61k reserve2021-222022-23: -£271k reserve2022-232023-24: £0 reserve2023-242024-25: £79k reserve2024-25

Income and spending, 2018-19 to 2024-25

Income Spending

£600k£800k£1.0m£1.2m£1.4mIncomeSpending2018-19: income £1.1m, spending £836k2018-192019-20: income £1.1m, spending £934k2019-202020-21: income £1.1m, spending £1.1m2020-212021-22: income £1.1m, spending £1.1m2021-222022-23: income £1.2m, spending £1.2m2022-232023-24: income £1.2m, spending £1.1m2023-242024-25: income £1.5m, spending £1.3m2024-25
Show the figures as a table
YearIncomeSpendingBalanceReservePupils
2018-19
£1.1m
£836k
+£306k
£23k
205
2019-20
£1.1m
£934k
+£190k
£24k
200
2020-21
£1.1m
£1.1m
+£14k
£5k
180
2021-22
£1.1m
£1.1m
+£22k
-£61k
174
2022-23
£1.2m
£1.2m
-£85k
-£271k
185
2023-24
£1.2m
£1.1m
+£78k
£0
190
2024-25
£1.5m
£1.3m
+£166k
£79k
176

Compared with similar schools

Similar schools are the 30 primary schools outside London closest in size and in the share of pupils on free school meals. Its reserve, as a share of income, is higher than 40% of them. It spends £7,584 a pupil in total; similar schools typically spend £8,170.

This school Middle half of similar schools Similar schools’ median

Teachers: this school £3,772 per pupil; similar schools £3,802 (middle half £3,582–£4,146)Teachers£3,772Support staff (e.g. TAs): this school £1,236 per pupil; similar schools £1,599 (middle half £1,268–£1,977)Support staff (e.g. TAs)£1,236Supply staff: this school £165 per pupil; similar schools £119 (middle half £65–£315)Supply staff£165Admin and clerical: this school £701 per pupil; similar schools £410 (middle half £284–£490)Admin and clerical£701Premises: this school £672 per pupil; similar schools £444 (middle half £377–£596)Premises£672Energy: this school £0 per pupil; similar schools £133 (middle half £105–£167)Energy£0Learning resources & ICT: this school £228 per pupil; similar schools £345 (middle half £255–£432)Learning resources & ICT£228Bought-in services: this school £68 per pupil; similar schools £267 (middle half £158–£459)Bought-in services£68
Show the comparison as a table
Spending per pupilThis schoolSimilar schools (median)Middle half
Teachers
£3,772
£3,802
£3,582–£4,146
Support staff (e.g. TAs)
£1,236
£1,599
£1,268–£1,977
Supply staff
£165
£119
£65–£315
Admin and clerical
£701
£410
£284–£490
Premises
£672
£444
£377–£596
Energy
£0
£133
£105–£167
Learning resources & ICT
£228
£345
£255–£432
Bought-in services
£68
£267
£158–£459

Compare side by side with the 3 most similar schools

Which schools are these?

Where the money comes from, 2024-25

SourceAmountPer pupil
Government grants
£1.5m
£8,450
SEN funding (part of grants)
£59k
£336
Self-generated (lettings, catering, donations)
£14k
£80

Questions to ask the school

Useful for parents, governors and PTA committees.

Check these figures

Every figure here comes from the school's published return to the DfE. Check it on the DfE benchmarking page for this school, and see how the status is worked out.

Admissions, Ofsted and results for Willow Brook Primary School and Nursery · All Essex school finances