Schools in Reach

The Hermitage Junior School: school finances

Heading for deficit

Has spent more than it received for 3 years running; at that rate its £297k reserve runs out in about 3 years.

Latest full year 2024-25, as a academy (accounts return, September–August). Surrey · Primary · Academy converter.

Reserve at year end
£297k14% of a year's income
Last year's balance
-£31kincome minus spending
Income per pupil
£7,204
Pupils
304-4% since 2018-19

Academies in a trust don't hold money on their own: THE SWAN TRUST can move money between its schools. The reserve includes this school's per-pupil share of the trust's central reserve.

Reserve at the end of each year, 2018-19 to 2024-25

£0£200k£400k2018-19: £379k reserve2018-192019-20: £322k reserve2019-202020-21: £354k reserve2020-212021-22: £360k reserve2021-222022-23: £402k reserve2022-232023-24: £282k reserve2023-242024-25: £297k reserve2024-25

Income and spending, 2018-19 to 2024-25

Income Spending

£1.4m£1.6m£1.8m£2.0m£2.2mIncomeSpending2018-19: income £1.7m, spending £1.9m2018-192019-20: income £1.7m, spending £1.7m2019-202020-21: income £1.8m, spending £1.7m2020-212021-22: income £1.8m, spending £1.7m2021-222022-23: income £1.9m, spending £2.0m2022-232023-24: income £2.0m, spending £2.1m2023-242024-25: income £2.2m, spending £2.2m2024-25
Show the figures as a table
YearIncomeSpendingBalanceReservePupils
2018-19
£1.7m
£1.9m
-£212k
£379k
316
2019-20
£1.7m
£1.7m
+£4k
£322k
326
2020-21
£1.8m
£1.7m
+£60k
£354k
310
2021-22
£1.8m
£1.7m
+£51k
£360k
303
2022-23
£1.9m
£2.0m
-£161k
£402k
312
2023-24
£2.0m
£2.1m
-£161k
£282k
320
2024-25
£2.2m
£2.2m
-£31k
£297k
304

Compared with similar schools

Similar schools are the 30 primary schools outside London closest in size and in the share of pupils on free school meals. Its reserve, as a share of income, is higher than 70% of them. It spends £7,306 a pupil in total; similar schools typically spend £6,883.

This school Middle half of similar schools Similar schools’ median

Teachers: this school £5,102 per pupil; similar schools £3,258 (middle half £2,992–£3,487)Teachers£5,102Support staff (e.g. TAs): this school £43 per pupil; similar schools £1,439 (middle half £1,149–£1,692)Support staff (e.g. TAs)£43Supply staff: this school £220 per pupil; similar schools £102 (middle half £59–£230)Supply staff£220Admin and clerical: this school £270 per pupil; similar schools £272 (middle half £221–£351)Admin and clerical£270Premises: this school £691 per pupil; similar schools £357 (middle half £288–£401)Premises£691Energy: this school £102 per pupil; similar schools £90 (middle half £71–£111)Energy£102Learning resources & ICT: this school £418 per pupil; similar schools £262 (middle half £176–£329)Learning resources & ICT£418Bought-in services: this school £66 per pupil; similar schools £127 (middle half £74–£214)Bought-in services£66
Show the comparison as a table
Spending per pupilThis schoolSimilar schools (median)Middle half
Teachers
£5,102
£3,258
£2,992–£3,487
Support staff (e.g. TAs)
£43
£1,439
£1,149–£1,692
Supply staff
£220
£102
£59–£230
Admin and clerical
£270
£272
£221–£351
Premises
£691
£357
£288–£401
Energy
£102
£90
£71–£111
Learning resources & ICT
£418
£262
£176–£329
Bought-in services
£66
£127
£74–£214

Compare side by side with the 3 most similar schools

Which schools are these?

Where the money comes from, 2024-25

SourceAmountPer pupil
Government grants
£2.1m
£7,056
SEN funding (part of grants)
£273k
£898
Self-generated (lettings, catering, donations)
£92k
£303

Questions to ask the school

Useful for parents, governors and PTA committees.

Check these figures

Every figure here comes from the school's published return to the DfE. Check it on the DfE benchmarking page for this school, and see how the status is worked out.

Admissions, Ofsted and results for The Hermitage Junior School · All Surrey school finances