Schools in Reach

The Willows School: school finances

Heading for deficit

Has spent more than it received for 3 years running; at that rate its £68k reserve runs out in about 0 year.

Latest full year 2023-24, as a academy (accounts return, September–August). Hillingdon · Not applicable · Academy special converter.

Reserve at year end
£68k3% of a year's income
Last year's balance
-£192kincome minus spending
Income per pupil
£29,069
Pupils
72+71% since 2018-19

Academies in a trust don't hold money on their own: THE WILLOWS SCHOOL ACADEMY TRUST can move money between its schools. The DfE doesn't publish this school's share of the trust's central reserve for this year, so the reserve shown is the school's own.

Reserve at the end of each year, 2018-19 to 2023-24

£0£200k£400k£600k2018-19: £708k reserve2018-192019-20: £787k reserve2019-202020-21: £693k reserve2020-212022-23: £469k reserve2022-232023-24: £68k reserve2023-24

Income and spending, 2018-19 to 2023-24

Income Spending

£1.0m£1.5m£2.0mIncomeSpending2018-19: income £1.4m, spending £1.2m2018-192019-20: income £1.5m, spending £1.4m2019-202020-21: income £1.6m, spending £1.7m2020-212022-23: income £1.7m, spending £1.9m2022-232023-24: income £2.1m, spending £2.3m2023-24
Show the figures as a table
YearIncomeSpendingBalanceReservePupils
2018-19
£1.4m
£1.2m
+£233k
£708k
42
2019-20
£1.5m
£1.4m
+£80k
£787k
65
2020-21
£1.6m
£1.7m
-£94k
£693k
59
2022-23
£1.7m
£1.9m
-£209k
£469k
52
2023-24
£2.1m
£2.3m
-£192k
£68k
72

Compared with similar schools

Similar schools are the 30 special schools in London closest in size and in the share of pupils on free school meals. Its reserve, as a share of income, is higher than 27% of them. It spends £31,736 a pupil in total; similar schools typically spend £39,878.

This school Middle half of similar schools Similar schools’ median

Teachers: this school £7,833 per pupil; similar schools £15,551 (middle half £12,659–£21,202)Teachers£7,833Support staff (e.g. TAs): this school £4,694 per pupil; similar schools £9,151 (middle half £6,345–£12,295)Support staff (e.g. TAs)£4,694Supply staff: this school £1,056 per pupil; similar schools £1,975 (middle half £344–£4,385)Supply staff£1,056Admin and clerical: this school £1,847 per pupil; similar schools £2,030 (middle half £1,136–£2,799)Admin and clerical£1,847Premises: this school £2,278 per pupil; similar schools £2,269 (middle half £1,475–£2,900)Premises£2,278Energy: this school £611 per pupil; similar schools £653 (middle half £542–£923)Energy£611Learning resources & ICT: this school £1,278 per pupil; similar schools £1,263 (middle half £925–£1,652)Learning resources & ICT£1,278Bought-in services: this school £1,236 per pupil; similar schools £1,396 (middle half £452–£5,671)Bought-in services£1,236
Show the comparison as a table
Spending per pupilThis schoolSimilar schools (median)Middle half
Teachers
£7,833
£15,551
£12,659–£21,202
Support staff (e.g. TAs)
£4,694
£9,151
£6,345–£12,295
Supply staff
£1,056
£1,975
£344–£4,385
Admin and clerical
£1,847
£2,030
£1,136–£2,799
Premises
£2,278
£2,269
£1,475–£2,900
Energy
£611
£653
£542–£923
Learning resources & ICT
£1,278
£1,263
£925–£1,652
Bought-in services
£1,236
£1,396
£452–£5,671

Compare side by side with the 3 most similar schools

Which schools are these?

Where the money comes from, 2023-24

SourceAmountPer pupil
Government grants
£2.2m
£31,000
SEN funding (part of grants)
£1.5m
£20,444

Questions to ask the school

Useful for parents, governors and PTA committees.

Check these figures

Every figure here comes from the school's published return to the DfE. Check it on the DfE benchmarking page for this school, and see how the status is worked out.

Admissions, Ofsted and results for The Willows School · All Hillingdon school finances