Schools in Reach

Broxbourne CofE Primary School: school finances

Heading for deficit

Has spent more than it received for 3 years running; at that rate its £94k reserve runs out in about 3 years.

Latest full year 2025-26, as a council-run school (CFR return, April–March). Hertfordshire · Primary · Voluntary aided school.

Reserve at year end
£94k6% of a year's income
Last year's balance
-£50kincome minus spending
Income per pupil
£7,080
Pupils
240+1% since 2018-19

Reserve at the end of each year, 2018-19 to 2025-26

£0£50k£100k£150k2018-19: £150k reserve2018-192019-20: £161k reserve2019-202020-21: £172k reserve2020-212021-22: £190k reserve2021-222022-23: £198k reserve2022-232023-24: £174k reserve2023-242024-25: £144k reserve2024-252025-26: £94k reserve2025-26

Income and spending, 2018-19 to 2025-26

Income Spending

£1.0m£1.2m£1.4m£1.6m£1.8mIncomeSpending2018-19: income £1.2m, spending £1.2m2018-192019-20: income £1.3m, spending £1.3m2019-202020-21: income £1.2m, spending £1.2m2020-212021-22: income £1.3m, spending £1.3m2021-222022-23: income £1.4m, spending £1.4m2022-232023-24: income £1.5m, spending £1.5m2023-242024-25: income £1.6m, spending £1.6m2024-252025-26: income £1.7m, spending £1.7m2025-26
Show the figures as a table
YearIncomeSpendingBalanceReservePupils
2018-19
£1.2m
£1.2m
+£1k
£150k
237
2019-20
£1.3m
£1.3m
+£11k
£161k
240
2020-21
£1.2m
£1.2m
+£12k
£172k
238
2021-22
£1.3m
£1.3m
+£18k
£190k
240
2022-23
£1.4m
£1.4m
+£8k
£198k
239
2023-24
£1.5m
£1.5m
-£24k
£174k
239
2024-25
£1.6m
£1.6m
-£30k
£144k
238
2025-26
£1.7m
£1.7m
-£50k
£94k
240

Compared with similar schools

Similar schools are the 30 primary schools outside London closest in size and in the share of pupils on free school meals. Its reserve, as a share of income, is higher than 47% of them. It spends £7,287 a pupil in total; similar schools typically spend £6,521.

This school Middle half of similar schools Similar schools’ median

Teachers: this school £3,086 per pupil; similar schools £3,096 (middle half £2,911–£3,340)Teachers£3,086Support staff (e.g. TAs): this school £1,461 per pupil; similar schools £1,127 (middle half £1,038–£1,470)Support staff (e.g. TAs)£1,461Supply staff: this school £114 per pupil; similar schools £97 (middle half £35–£123)Supply staff£114Admin and clerical: this school £451 per pupil; similar schools £306 (middle half £259–£356)Admin and clerical£451Premises: this school £277 per pupil; similar schools £343 (middle half £280–£421)Premises£277Energy: this school £85 per pupil; similar schools £90 (middle half £72–£104)Energy£85Learning resources & ICT: this school £461 per pupil; similar schools £350 (middle half £262–£376)Learning resources & ICT£461Bought-in services: this school £154 per pupil; similar schools £187 (middle half £80–£273)Bought-in services£154
Show the comparison as a table
Spending per pupilThis schoolSimilar schools (median)Middle half
Teachers
£3,086
£3,096
£2,911–£3,340
Support staff (e.g. TAs)
£1,461
£1,127
£1,038–£1,470
Supply staff
£114
£97
£35–£123
Admin and clerical
£451
£306
£259–£356
Premises
£277
£343
£280–£421
Energy
£85
£90
£72–£104
Learning resources & ICT
£461
£350
£262–£376
Bought-in services
£154
£187
£80–£273

Compare side by side with the 3 most similar schools

Which schools are these?

Where the money comes from, 2025-26

SourceAmountPer pupil
Government grants
£1.4m
£6,005
SEN funding (part of grants)
£53k
£219
Pupil premium (part of grants)
£23k
£97
Self-generated (lettings, catering, donations)
£258k
£1,074

Questions to ask the school

Useful for parents, governors and PTA committees.

Check these figures

Every figure here comes from the school's published return to the DfE. Check it on the DfE benchmarking page for this school, and see how the status is worked out.

Admissions, Ofsted and results for Broxbourne CofE Primary School · All Hertfordshire school finances